664 Fig St
1 / 20

664 Fig St

C

Escondido, CA 92025

$850,000
NEW — 3d

Beds

4

Baths

2

Sqft

1,353

Year Built

1955

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605329

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Exceptional investor and/or development opportunity located in the heart of Escondido. Situated on an expansive flat 27,000 square foot lot, this 4-bedroom, 2-bath home offers approximately 1,353 square feet of living space along with a detached 2-car garage. The property presents tremendous upside potential for investors, developers, or owner-users seeking future expansion opportunities. Approved plans for development of 15 residential units are available and may convey with the sale, creating a rare opportunity for immediate redevelopment potential. Conveniently located near downtown Escondido, shopping, dining, schools, and major transportation corridors.

Mortgage Calculator

Est. Monthly Payment

$5,396

Principal & Interest$4,298
Property Tax$850
Insurance$248
%($170,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,825
Monthly Cashflow

Rent − PITIA

$-1,571
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,159

Mortgage (P+I)
$4,298
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,928

NOI (Annual)
$13,667
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator