7647 Mission Gorge 19

7647 Mission Gorge 19

B

San Diego, CA 92120

$569,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,098

Year Built

2005

Days on Market

1

Property Type

Condo

HOA/mo

$540

MLS ID

260017580SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Welcome to this beautifully upgraded corner-unit condo that perfectly balances comfort, efficiency, and modern convenience. Tucked away in a quiet location within the complex, this bright home offers a serene retreat. The welcoming living area features a cozy fireplace, and a large sliding door that leads to your private balcony. Step outside to enjoy peaceful greenscape views and tree-lined vistas, complete with a practical outdoor storage closet. Inside, the functional kitchen is equipped with ample cabinet space, seamlessly connecting to an open dining area. The highly sought-after split-bedroom layout provides optimal privacy, with each bedroom offering ample space. The primary suite serves as a true sanctuary, complete with an upgraded primary bathroom featuring updated finishes. A dedicated laundry area includes a sleek, modern stacked washer and dryer with nearby linen storage. Living in this fantastic community grants you access to an inviting community pool and spa area. Parking is completely seamless with highly coveted, side-by-side spaces in a gated garage structure. Best of all, the complex is VA and FHA approved, offering flexible financing options. Completely move-in ready, this home is a rare find!

Mortgage Calculator

Est. Monthly Payment

$4,152

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$540
%($113,800)
%

Investment Score

32C
Est. Monthly Rent
$2,732
Monthly Cashflow

Rent − PITIA

$-1,420
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,523

Mortgage (P+I)
$2,877
Cap Rate
0.75%
Cash-on-Cash
-26.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,008

NOI (Annual)
$4,254
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator