6955 Alvarado
1 / 20

6955 Alvarado #46

A

San Diego, CA 92120

$399,999
NEW — 1d

Soft Appraisal Value: $415,700 · 3.8% below estimate

Beds

2

Baths

2

Sqft

884

Year Built

1970

Days on Market

1

Property Type

Condo

HOA/mo

$638.07

MLS ID

SW26136312

This property is in San Diego (92120). View neighborhood stats →

About This Property

Move-in ready and beautifully updated 2-bedroom, 2-bath condo ideally located near SDSU with convenient freeway access. This light-filled home features a remodeled kitchen and upgraded primary bath, fresh interior paint, brand-new countertops, and a new A/C unit. The spacious primary suite offers two closets and generous storage throughout. Included appliances included stackable washer and dryer, stove, refrigerator, and dishwasher. Step outside to your private patio and enjoy your coffee in the morning or evening relaxation. Residents also enjoy access to the pool and areas to relax on the property grounds. This area is surrounded by popular restaurants, shopping and everyday conveniences, this condo offers the perfect blend of comfort, style and location. Parking space 46Some photos have been virtually staged to illustrate the home's potential.

Mortgage Calculator

Est. Monthly Payment

$3,177

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$638
%($80,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,419
Monthly Cashflow

Rent − PITIA

$-759
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,648

Mortgage (P+I)
$2,023
Cap Rate
1.12%
Cash-on-Cash
-24.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$4,560

NOI (Annual)
$4,491
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator