6799 Alvarado Road
1 / 20

6799 Alvarado Road #4

A

San Diego, CA 92120

$429,900
NEW — 0d

Soft Appraisal Value: $422,400 · 1.8% above estimate

Beds

2

Baths

1.5

Sqft

1,120

Year Built

1970

Days on Market

0

Property Type

Condo

HOA/mo

$525

MLS ID

NDP2605819

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Turnkey Townhome-Style Condo | Casa De Alvarado | College East Financing note for buyers and agents: This HOA is not currently on the Fannie Mae or Freddie Mac approved list. Eligible financing includes VA loans, portfolio lending, conventional with 20%+ down, or cash. Unit 4 at 6799 Alvarado Rd is move-in ready and shows beautifully — a two-story, 2-bed/1.5-bath townhome-style condo with 1,120 sq ft of smart, functional living space in the heart of San Diego's College East neighborhood. Fresh updates throughout make this one of the sharpest values in the complex. Downstairs, the open living and dining area is bright and inviting, flowing directly to your private patio — fenced and functional, whether you're having morning coffee or hosting friends on a warm San Diego evening. The kitchen features quartz countertops, updated cabinetry, and stainless appliances. A half bath rounds out the main floor. Head upstairs and you'll find brand-new carpet in both bedrooms — clean, fresh, and ready to go. The full bath is well-appointed, and the two-story layout keeps bedrooms private from the main living areas in a way that feels more like a house than a condo. Two assigned parking spaces are included. The Casa De Alvarado community offers a pool, spa, BBQ area, and clubhouse. Location-wise, it doesn't get much more convenient — walk to the Alvarado Trolley Station (direct line to SDSU, Mission Valley, and Downtown), steps from Alvarado Hospital, and minutes to the 8 freeway, grocery stores, and dining.

Mortgage Calculator

Est. Monthly Payment

$3,254

Principal & Interest$2,174
Property Tax$430
Insurance$125
HOA$525
%($85,980)
%

Location

Loading map...

Investment Score

56B
Est. Monthly Rent
$2,738
Monthly Cashflow

Rent − PITIA

$-516
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,504

Mortgage (P+I)
$2,174
Cap Rate
1.87%
Cash-on-Cash
-20.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$4,691

NOI (Annual)
$8,041
Price-to-Rent

Lower = better for investors

13.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator