6955 Alvarado
1 / 20

6955 Alvarado #61

A

San Diego, CA 92120

$439,900
NEW — 3d

Soft Appraisal Value: $438,600 · 0.3% above estimate

Beds

2

Baths

2

Sqft

879

Year Built

1970

Days on Market

3

Property Type

Condo

HOA/mo

$640

MLS ID

260016243SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Beautiful upgraded 2-bed/2-bath condo in Prime Location. Welcome to this upgraded second-floor condo offering comfort, style, and convenience. This Unit offers a bright and open floor plan with modern upgrades. Enjoy a relaxing morning from the private balcony, with a well-maintained community. The home offers desirable and ideally situated near the trolley, popular restaurants, SDSU College, major hospitals, and great accessibility to the freeway, and just a short drive to the beaches. Perfect for homeowners or investors seeking location, convenience, and modern living all in one. The complex is located close to SDSU, within walking distance to the trolley and restaurants. Amenities include a wonderful pool and a BBQ area. Easy access to the freeway and the beaches

Mortgage Calculator

Est. Monthly Payment

$3,433

Principal & Interest$2,224
Property Tax$440
Insurance$128
HOA$640
%($87,980)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,845
Monthly Cashflow

Rent − PITIA

$-587
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,608

Mortgage (P+I)
$2,224
Cap Rate
1.68%
Cash-on-Cash
-21.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$4,934

NOI (Annual)
$7,394
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator