7565 Charmant Dr San Diego

7565 Charmant Dr San Diego

D

, CA 92122

$729,999

Beds

2

Baths

2

Sqft

1,037

Year Built

1987

Days on Market

91

Property Type

Condo

HOA/mo

$505

MLS ID

NDP2511204

Description

Light-filled top-floor condo in the desirable Verano community of La Jolla Colony. Enjoy panoramic views of beautifully landscaped grounds from a bright, open living space that extends to a private balcony—ideal for morning coffee or evening relaxation. The smart split-bedroom layout features two private bedroom suites, each with its own walk-in closet and full bath, offering comfort and privacy for residents, guests, or roommates. Additional highlights include a spacious kitchen, in-unit laundry, ample storage, and three parking spaces (two in a secure garage plus one additional on-site)—a rare convenience in this community. Verano offers resort-style amenities including two pools, spa, fitness center, sauna, BBQ areas, Cyber Café, and a clubhouse/recreation room. Enjoy a highly walkable lifestyle just steps from La Jolla Colony Park and the Vons Shopping Center with CorePower Yoga, iTAN, The UPS Store, Leucadia Pizza, The Daily Bagel, and more. Close to La Jolla beaches, UCSD, Westfield UTC, SuperLoop buses, and trolley stops for easy access around San Diego. Perfect as a primary home or investment. Be sure to check out the 3D Tour!

Mortgage Calculator

Est. Monthly Payment

$5,139

Principal & Interest$3,691
Property Tax$730
Insurance$213
HOA$505
%($146,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,530
Monthly Cashflow

Rent − PITI − HOA

$-2,609
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,800

Mortgage (P+I)
$3,691
Cap Rate
-0.18%
Cash-on-Cash
-21.45%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,139

NOI (Annual)
$-1,299
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator