7480 Baltic
Btop 30%San Diego, CA 92111
One license per person in San Diego: whether you can hold it depends on you, not only the home.
16 licensed short-term rentals within ½ mile (7 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$3,322/mo full cashflow at 20% down, 7.36% rate.
Works at $414,392 (51% under asking), or at 77% down.
Rent $4,113/mo from 22 leases of 3-bed houses within 2 mi ($3,575–$4,080).
Beds
3
Baths
1
Sqft
1,000
Year Built
1954
Days on Market
56
Property Type
Single Family
HOA/mo
N/A
MLS ID
260022858SD
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
Honey stop the car! We found our first home in Clairemont for under 850k! Situated on a large corner lot in the best part of Clairemont, this well loved and cared for home is ready for you. Newly and tastefully renovated with luxury vinyl plank, a new kitchen, new appliances, a renovated bathroom, dual pane windows and a fully enclosed backyard offers plenty of space for everyone to enjoy this home and expand! Whether you want to add an ADU to the backyard, above the garage, or convert the garage, this home has endless possibilities. Surrounded by stucco and spanish tile, the features will keep you cool in the summer, warm in the winter and happy in between. Come see this home and get it before its gone!
Mortgage Calculator
Est. Monthly Payment
$5,781
Location
Loading map...
Zoned Schools
Elementary
Ross Elementary · grades K-5 · San Diego Unified
Middle
Montgomery Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$4,113
Comp Average
$4,250
3330 Currant St
3bd / 2ba · 1,438 sqft · Single Family
$1.12M
Est. $4,221/mo
3162 Via Arcilla
3bd / 2ba · 1,100 sqft · Single Family
$1.25M
Est. $4,319/mo
6403 Goodwin Street
3bd / 2ba · 1,197 sqft · Single Family
$1.27M
Est. $4,204/mo
4012 Mount Brundage
3bd / 2ba · 1,352 sqft · Single Family
$1.27M
Est. $4,254/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
22 leases of 3-bed houses within 2 mi · $3,575–$4,080
Blended 50/50 with the zip's market median ($4,351)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,322/mo short at 20% down; 77% down or +$4,314/mo rent closes it.
- Break-even price
- $414,392
- Break-even rent
- $8,427/mo
- Cashflow at 35% down
- −$2,443/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$4,314/mo above the estimate
$653,730 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator