744 Bonair St
1 / 20

744 Bonair St

D

La Jolla, CA 92037

$3,690,000

Soft Appraisal Value: $3,526,300 · 4.6% above estimate

Beds

3

Baths

3.5

Sqft

2,916

Year Built

2023

Days on Market

43

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005106SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Experience the modern luxury living in this stunning La Jolla home, meticulously designed with built with the finest materials. Revel in panoramic ocean views flooding every corner with natural light, while the open layout seamlessly connects the kitchen, dining and living areas, ideal for gatherings. The gourmet kitchen boasts quartz counters and Thermador appliances, perfect for culinary enthusiasts. Entertain effortlessly on the patio or bask in the sun on the incredible roof deck. Please watch the video below the main picture! A spacious secondary family room offers flexibility for various lifestyle needs, while three bedrooms and three and a half baths provide comfort and tranquility. Situated in the desirable Beach Barber Track neighborhood, enjoy easy access to beaches, schools, and restaurants. Don't miss out on the opportunity to make this coastal oasis your own.

Mortgage Calculator

Est. Monthly Payment

$23,425

Principal & Interest$18,659
Property Tax$3,690
Insurance$1,076
%($738,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,598
Monthly Cashflow

Rent − PITIA

$-15,827
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,649

Mortgage (P+I)
$18,659
Cap Rate
-0.65%
Cash-on-Cash
-33.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$34,415

NOI (Annual)
$-23,886
Price-to-Rent

Lower = better for investors

40.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator