7415 Charmant
1 / 20

7415 Charmant #2501

D

San Diego, CA 92122

$645,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

934

Year Built

1987

Days on Market

0

Property Type

Condo

HOA/mo

$485

MLS ID

260008370SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Located in the highly desirable resort-style community of Verano in the heart of La Jolla Colony (UTC), this beautifully upgraded 2-bedroom, 2-bathroom corner-unit condo offers comfort, convenience, and scenic surroundings. Situated on the first floor, this move-in ready home features an open concept layout that seamlessly connects the living and dining areas, creating a bright and inviting space.The interior has been upgraded with modern vinyl flooring, dual-pane windows, and a well-appointed kitchen with granite countertops and stainless steel appliances. The spacious primary suite includes a walk-in closet and an upgraded en-suite bathroom with contemporary finishes.Enjoy peaceful views from your private patio, perfect for relaxing or morning coffee. Additional highlights include in-unit laundry, assigned parking, and access to Verano’s resort-style amenities including pools, spa, fitness center, and lush grounds.Ideally located near UCSD, shopping, dining, and major freeways, this home offers the perfect blend of lifestyle and location.

Mortgage Calculator

Est. Monthly Payment

$4,580

Principal & Interest$3,261
Property Tax$645
Insurance$188
HOA$485
%($129,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$2,755
Monthly Cashflow

Rent − PITIA

$-1,824
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,996

Mortgage (P+I)
$3,261
Cap Rate
0.49%
Cash-on-Cash
-27.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$6,645

NOI (Annual)
$3,190
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator