738 Miravar Place Lot 8
1 / 20

738 Miravar Place Lot 8 #Lot 8

D

Vista, CA 92081

$995,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,321

Year Built

2026

Days on Market

1

Property Type

Single Family

HOA/mo

$282

MLS ID

260009009SD

This property is in Vista (92081). View neighborhood stats →

About This Property

Plan 1 at Miravar is a thoughtfully designed two-story home offering four bedrooms, three bathrooms, and a two-car garage. The main level features a spacious open concept kitchen that flows into a large great room ideal for relaxing or streaming your favorite shows. Upstairs, the private primary suite serves as a peaceful retreat, complete with a luxurious bathroom and a walk-in closet. A sizable loft, two additional bedrooms, and a conveniently located laundry room provide added comfort and functionality for the entire household. Estimated completion date October 2026.

Mortgage Calculator

Est. Monthly Payment

$6,598

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$282
%($199,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,478
Monthly Cashflow

Rent − PITIA

$-2,120
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,979

Mortgage (P+I)
$5,031
Cap Rate
1.27%
Cash-on-Cash
-24.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$9,646

NOI (Annual)
$12,623
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator