2327 Verano Way
1 / 20

2327 Verano Way

B

Vista, CA 92081

$739,999
NEW — 4d

Soft Appraisal Value: $732,000 · 1.1% above estimate

Beds

3

Baths

3

Sqft

1,515

Year Built

2020

Days on Market

4

Property Type

Condo

HOA/mo

$358

MLS ID

NDP2605354

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Close your eyes and feel the coastal breeze — then open them to stunning natural light in this beautifully maintained 2020-built corner-unit townhome in the coveted Skyline community. The open-concept main level flows effortlessly from a chef-inspired kitchen — featuring rich dark shaker cabinetry, quartz countertops, stainless steel appliances, and gas cooking — to the dining and living areas and out to a private balcony. All the bedrooms feature upgraded carpet and ceiling fans for year-round comfort. MBA features a dual vanity sink, with a walk-in shower. Laundry on the same floor? Easy living. An attached two-car garage with a tankless water heater rounds out the practical side of perfection. Steps from the community pool and spa within a gated complex. Minutes from Cal State San Marcos, Legoland, Palomar Airport for private charter and commuter flights, and the Pacific coastline with coastal dining. And when the relatives visit? The Ayres Hotel is right across the street. Just minutes from the Pacific — without the Pacific price tag. Corner unit, modern construction, low HOA fees, and priced well below comparable units in the community. Come see it before some else does.

Mortgage Calculator

Est. Monthly Payment

$5,056

Principal & Interest$3,742
Property Tax$740
Insurance$216
HOA$358
%($148,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$4,007
Monthly Cashflow

Rent − PITIA

$-1,049
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,587

Mortgage (P+I)
$3,742
Cap Rate
1.87%
Cash-on-Cash
-20.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$7,367

NOI (Annual)
$13,857
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator