7312 Binnacle Dr
1 / 20

7312 Binnacle Dr

C

Carlsbad, CA 92011

$2,350,000
NEW — 1d

Soft Appraisal Value: $2,245,500 · 4.7% above estimate

Beds

5

Baths

3.5

Sqft

2,996

Year Built

1999

Days on Market

1

Property Type

Single Family

HOA/mo

$133.95

MLS ID

260015423SD

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

Coastal Carlsbad Living at Its Best!! Welcome to this beautifully refreshed 4-bedroom home with an additional office & Casita, ideally located in one of Carlsbads most desirable coastal communities in San Pacifico. You will be a short walk to the beach, Cape Rey Hotel & Spa, Chandlers Oceanfront dining, Ralphs, & The Camp Store. This spacious two-story home offers a versatile floorpan, including brand new carpet, fresh interior & exterior paint, new kitchen countertops, & a walk in pantry. The community provides access to a resort style pool, spa/jacuzzi, tennis, basketball, & a volleyball courts.

Mortgage Calculator

Est. Monthly Payment

$15,052

Principal & Interest$11,883
Property Tax$2,350
Insurance$685
HOA$134
%($470,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$7,967
Monthly Cashflow

Rent − PITIA

$-7,085
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,876

Mortgage (P+I)
$11,883
Cap Rate
0.51%
Cash-on-Cash
-27.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$22,091

NOI (Annual)
$12,088
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator