6405 Ebb Tide Street
1 / 20

6405 Ebb Tide Street

C

Carlsbad, CA 92011

$1,924,900

Soft Appraisal Value: $1,869,900 · 2.9% above estimate

Beds

5

Baths

3

Sqft

2,341

Year Built

1999

Days on Market

8

Property Type

Single Family

HOA/mo

$110

MLS ID

NDP2605701

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

A rare opportunity in the highly sought-after seaside community of SaltAire. Situated on a prime corner lot on a serene cul-de-sac, this spacious 5-bedroom, 3-bath residence offers the ideal blend of space, comfort and coastal lifestyle. Filled with natural light, the home features soaring ceilings, expansive windows and inviting living spaces highlighted by fireplaces in both the living and family rooms. A huge first-floor primary suite provides convenience and privacy, while an upstairs loft with its own bathroom offers flexible living space and is currently utilized as a fifth bedroom. Enjoy the added benefit of low HOA fees while being just moments from award-winning Pacific Rim Elementary School, scenic Poinsettia Community Park, beautiful Carlsbad State Beach, shopping, dining and LEGOLAND Resort. More details on this exciting Carlsbad offering are coming soon—don't miss this exceptional opportunity!

Mortgage Calculator

Est. Monthly Payment

$12,330

Principal & Interest$9,733
Property Tax$1,925
Insurance$561
HOA$110
%($384,980)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$6,947
Monthly Cashflow

Rent − PITIA

$-5,382
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,584

Mortgage (P+I)
$9,733
Cap Rate
0.72%
Cash-on-Cash
-26.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$18,095

NOI (Annual)
$13,790
Price-to-Rent

Lower = better for investors

23.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator