731 Westbrook Loop
1 / 20

731 Westbrook Loop

D

San Marcos, CA 92078

$1,750,000
NEW — 1d on market

Soft Appraisal Value: $1,711,100 · 2.3% above estimate

Beds

5

Baths

4.5

Sqft

3,453

Year Built

2023

Days on Market

1

Property Type

Single Family

HOA/mo

$220

MLS ID

SW26080403

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Welcome to 731 Westbrook Loop, an exceptional 5-bedroom, 5-bathroom, 3,453 sq ft two-story home nestled in a desirable gated community — less than 1.5 miles from Cal State San Marcos and located within the highly regarded San Marcos Unified School District. Designed for modern living and multigenerational comfort, this home features a fully appointed private Next Gen suite with its own separate entrance — equipped with a refrigerator, microwave, sink, and stacked washer and dryer, creating a fully self-sufficient living space ideal for extended family or guests. The main level showcases a spacious open-concept living and dining area with luxury vinyl plank flooring throughout, anchored by a stunning kitchen with quartz countertops, stainless steel appliances, reverse osmosis water filtration, and spacious walk in pantry. Large sliding doors flow seamlessly to the California Room, creating the ultimate indoor-outdoor entertaining experience year-round. Upstairs, you'll find four generously sized bedrooms, a dedicated loft perfect as a media room, playroom, or workspace, and a conveniently located upstairs laundry room that makes daily living effortless. The primary suite is a true relaxing area, complete with a walk-in shower complimented with a spa-like tub next to it. One of the home's most valuable features? Fully owned and paid-off solar — dramatically reducing your energy costs from day one with zero monthly lease obligations. Steps from the growing North City development with new dining and retail, and minutes from Highway 78 and the 15 freeway, the location checks every box. Strong schools, a thriving community, and a university next door make this one of San Marcos' best-positioned addresses for a loving home. This one has it all — space, style, sustainability, and an unbeatable location. Don't miss it!

Mortgage Calculator

Est. Monthly Payment

$11,329

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
HOA$220
%($350,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,932
Monthly Cashflow

Rent − PITIA

$-5,397
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,220

Mortgage (P+I)
$8,849
Cap Rate
0.43%
Cash-on-Cash
-28.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$16,607

NOI (Annual)
$7,552
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator