1489 Chert
1 / 20

1489 Chert

C

San Marcos, CA 92078

$1,250,000
NEW — 0d

Soft Appraisal Value: $1,071,000 · 16.7% above estimate

Beds

4

Baths

3

Sqft

2,022

Year Built

2013

Days on Market

0

Property Type

Townhouse

HOA/mo

$190

MLS ID

PW26118445

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Welcome your dream home! Most highly desirable San Marcos area, this beautiful 4-bed, 3-bath residence offers a perfect blend of comfort and style. The open and airy floor plan features a spacious living area, a modern kitchen, and an abundance of natural light. Step outside to a private backyard perfect for relaxing or entertaining. An impressive, landscaped patio/backyard with artificial turf and a water feature. The first-floor bedroom can be use as office or guest room. Master suite offered large walking closet and relaxing in soaking tub with mountain view. Do not missed this great chance to upgrading of your lifestyle.

Mortgage Calculator

Est. Monthly Payment

$8,125

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$190
%($250,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,860
Monthly Cashflow

Rent − PITIA

$-3,266
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,425

Mortgage (P+I)
$6,321
Cap Rate
0.86%
Cash-on-Cash
-26.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$11,906

NOI (Annual)
$10,746
Price-to-Rent

Lower = better for investors

21.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator