725 Teaberry St
1 / 17

725 Teaberry St

C

Encinitas, CA 92024

$1,299,000
NEW — 2d

Soft Appraisal Value: $1,272,400 · 2.1% above estimate

Beds

3

Baths

2

Sqft

1,301

Year Built

1971

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013846SD

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your slice of Encinitas! This home was remodeled in 2022 by Dwell West Homes, and the current owners have kept the upgrades coming. Featuring three beds, two baths, on a functional single-level floorplan, it is located just minutes from Moonlight Beach, shopping on El Camino Real, restaurants, and the 5 freeway. Additionally, this Pacific Serena home features a beautiful fully-fenced front and back yard with a passion fruit vine, lemon tree, and plenty of room to relax or entertain. This turnkey home is not one you want to miss!

Mortgage Calculator

Est. Monthly Payment

$8,246

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
%($259,800)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$5,449
Monthly Cashflow

Rent − PITIA

$-2,797
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,133

Mortgage (P+I)
$6,568
Cap Rate
1.33%
Cash-on-Cash
-23.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$12,116

NOI (Annual)
$17,223
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator