1984 Jayton Ln.
1 / 20

1984 Jayton Ln.

D

Encinitas, CA 92024

$975,000
NEW — 2d

Soft Appraisal Value: $958,700 · 1.7% above estimate

Beds

3

Baths

2

Sqft

1,056

Year Built

1985

Days on Market

2

Property Type

Townhouse

HOA/mo

$495

MLS ID

NDP2604821

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Whether you're looking to downsize or embrace a relaxed retirement lifestyle, this home is a wonderful opportunity to live in one of North County San Diego’s most sought-after communities. Charming single-level home located in the 55+ senior community of High Country Villas in Encinitas. This 3-bedroom, 2-bath residence offers approximately 1,052 square feet of open living space, thoughtfully designed for easy living and everyday enjoyment. Abundant natural light, vaulted ceilings, and a seamless flow between the living, dining, and kitchen areas. Additional features include air conditioning, vinyl flooring, newer interior paint, solar tubes, and a detached 1-car garage + an extra space. Enjoy the benefits of low-maintenance living along with access to community amenities designed for an active lifestyle including a par-3 nine-hole golf course, swimming pool, pickleball court and clubhouse. Ideally located just minutes to Trader Joe’s, CVS, Ralphs, and dining.

Mortgage Calculator

Est. Monthly Payment

$6,685

Principal & Interest$4,930
Property Tax$975
Insurance$284
HOA$495
%($195,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$3,937
Monthly Cashflow

Rent − PITIA

$-2,747
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,465

Mortgage (P+I)
$4,930
Cap Rate
0.57%
Cash-on-Cash
-27.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,736

NOI (Annual)
$5,580
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator