4600 Lamont
1 / 10

4600 Lamont #121

B

San Diego, CA 92109

$350,000
NEW — 0d

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$802

MLS ID

260017178SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

End floor unit with a corner view of the pool. Great location within the resort style Plaza Condominiums. This unit is a fixer. Ready for someone to bring in their designer touches. You get 1 assigned parking space in a covered garage. The Plaza boasts many amenities including swimming pools, hot tubs, gym, tennis courts, billiards room, resident lounge, BBQs, mature landscaping, and secured parking. Located in the heart of Pacific Beach, The Plaza is walking distance to the ocean and bay. The condo is also steps away from Garnet St. and all it has to offer, with bars, restaurants, Starbucks, Vons, Trader Joe's and all the retail you need.

Mortgage Calculator

Est. Monthly Payment

$3,024

Principal & Interest$1,770
Property Tax$350
Insurance$102
HOA$802
%($70,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,275
Monthly Cashflow

Rent − PITIA

$-749
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,564

Mortgage (P+I)
$1,770
Cap Rate
0.71%
Cash-on-Cash
-26.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,306

NOI (Annual)
$2,473
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator