1855 Diamond
1 / 20

1855 Diamond #5-230

B

San Diego, CA 92109

$436,817
NEW — 6d

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

6

Property Type

Condo

HOA/mo

$802

MLS ID

260016074SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Beautifully updated throughout, this 1BR/1BA ncondo offers stylish finishes, modern upgrades, and an exceptional coastal lifestyle in Pacific Beach. The home features new flooring, fresh paint, and a completely remodeled kitchen with new appliances, cabinetry, countertops, sink, faucet, and a custom storage cabinet with a wine fridge. The renovated bathroom includes a new tub and sleek double vanity, while new lighting throughout creates a bright, contemporary feel. The spacious bedroom is highlighted by a custom board and batten accent wall. Ideally situated in a quiet location within the highly desirable Plaza complex, the unit overlooks the tennis courts with no public walkways directly outside, providing a rare sense of privacy. Residents enjoy secure entry, 24-hour security, and resort-style amenities including multiple pools, tennis courts, a fitness center with sauna, movie room, billiards room, BBQ area, library, and inviting indoor and outdoor gathering

Mortgage Calculator

Est. Monthly Payment

$3,575

Principal & Interest$2,209
Property Tax$437
Insurance$127
HOA$802
%($87,363)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,650
Monthly Cashflow

Rent − PITIA

$-925
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,898

Mortgage (P+I)
$2,209
Cap Rate
0.85%
Cash-on-Cash
-26.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,115

NOI (Annual)
$3,728
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator