722 Banyan Ct.
1 / 20

722 Banyan Ct.

C

San Marcos, CA 92069

$1,599,000
NEW — 4d

Soft Appraisal Value: $1,571,900 · 1.7% above estimate

Beds

5

Baths

3.5

Sqft

3,329

Year Built

2003

Days on Market

4

Property Type

Single Family

HOA/mo

$184

MLS ID

260016671SD

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Set in the coveted enclave of the Olive Hills Estates, this beautifully upgraded 5-bedroom, 3.5-bath residence is powered by paid solar and offers 3,329 square feet of refined living on an expansive 0.34-acre lot. Fresh paint, rich luxury vinyl plank flooring, and new blinds add a bright, polished finish throughout. The thoughtfully designed floor plan opens with a first-floor bedroom and private ensuite bath, ideal for guests or multi-generational living. At the heart of the home, the kitchen is made for gathering — open and inviting, perfect for effortless entertaining and everyday connection, complemented by a walk-in butler's pantry that doubles as a breakfast nook, coffee bar, or potential home office. Upstairs, a generous loft with its own closet flexes as a media room, playroom, home gym, or office, while a newly added storage room adds everyday ease. The primary suite is the true showpiece, a serene retreat anchored by a spa-inspired bath with dual rain showerheads for an everyday indulgence. Dual smart thermostats pair with the paid solar system for everyday comfort and long-term savings. Zoned for top-rated Richland Elementary and Mission Hills High within San Marcos Unified, this intimate 96-home enclave backs to Mulberry Community Park and sits minutes from Double Peak's coastal-view trails, Twin Oaks Village, and San Marcos Plaza — hiking, shopping, and dining all within reach. This is a rare opportunity to own one of Olive Hills Estates' most thoughtfully upgraded homes — schedule your private tour today.

Mortgage Calculator

Est. Monthly Payment

$10,335

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$184
%($319,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$5,628
Monthly Cashflow

Rent − PITIA

$-4,706
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,333

Mortgage (P+I)
$8,085
Cap Rate
0.56%
Cash-on-Cash
-27.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$15,152

NOI (Annual)
$9,025
Price-to-Rent

Lower = better for investors

23.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator