719 N Freeman Street
Ctop 80%Oceanside, CA 92054Neighborhood: Townsite
This parcel holds a short-term rental permit: whole home. It doesn’t transfer: a buyer applies for their own.
79 licensed short-term rentals within ½ mile (79 whole home), from the cities' license and permit lists of Oct 31, 2026.
Pass at asking: -$9,277/mo full cashflow at 20% down, 7.49% rate.
Works at $576,321 (68% under asking), or at 95% down.
Rent $5,773/mo from 14 leases of 2–4 bed houses within 2 mi ($5,566–$6,394).
Beds
3
Baths
2
Sqft
2,490
Year Built
2008
Days on Market
—
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2609857
This property is in Oceanside (92054). View neighborhood stats →
About This Property
Welcome to Coastal living at its finest! Beautifully designed Oceanside beachome with panoramic oceanviews from your private rooftop deck. Incredible location with EZ access to all including popular beaches, dining, charming breweries, Oceanside Pier, transportation, museums, farmers markets, freeways and more. Spacious 3 bedroom 3 bath home with open floorplan is perfect for vacationing, entertaining , and the ability to earn instant income. Extra large and luxurious primary suite, neutral decor, upgraded fixtures, indoor laundry, and ample storage throughout. Private and serene with natural lighting and inviting patios and viewing decks. Custom gourmet kitchen includes high end stainless appliances, granite countertops, upgraded cabinetry/island, and tile flooring. Plenty of parking including secure 2 car attaged garage. Exceptional find with no HOA !
Mortgage Calculator
Est. Monthly Payment
$12,239
Location
Loading map...
Zoned Schools
Elementary
Laurel Elementary · grades K-5 · Oceanside Unified
Middle
Lincoln Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,773
Comp Average
$5,907
418 Mainsail Road
4bd / 2.5ba · 2,154 sqft · Single Family
$1.37M
Est. $5,185/mo
2424 Papyrus Ct.
4bd / 3ba · 2,366 sqft · Single Family
$1.54M
Est. $5,715/mo
1390 Blue Port Way
4bd / 2.5ba · 2,264 sqft · Single Family
$1.60M
Est. $6,180/mo
1815 Bailey Drive
3bd / 2ba · 2,009 sqft · Single Family
$1.75M
Est. $6,057/mo
1405 Denise Circle
4bd / 3ba · 2,395 sqft · Single Family
$2.19M
Est. $6,400/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
14 leases of 2–4 bed houses within 2 mi · $5,566–$6,394
Blended 50/50 with the zip's market median ($5,364)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$9,277/mo short at 20% down; 95% down or +$12,048/mo rent closes it.
- Break-even price
- $576,321
- Break-even rent
- $17,821/mo
- Cashflow at 35% down
- −$7,413/mo
- Down payment to break even
- 95%
- Rate to break even
- Not reachable
68% under asking
$12,048/mo above the estimate
$1,690,050 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator