7185 Tern Place

7185 Tern Place

D

Carlsbad, CA 92011

$2,599,000
NEW — 2d on market

Beds

4

Baths

3.5

Sqft

3,278

Year Built

1992

Days on Market

2

Property Type

Single Family

HOA/mo

$133

MLS ID

NDP2601571

Description

Exquisite Aviara Pavona Davidson-built estate ideally positioned backing to the Aviara Golf Course, offering exceptional privacy, timeless architecture, and a serene natural setting. This beautifully designed residence features four spacious bedrooms plus an elegant primary retreat, creating a flexible layout ideal for both everyday living and entertaining. The thoughtfully designed floor plan includes a desirable downstairs bedroom with ensuite bath, along with a separate powder room for guests. Soaring ceilings, solid core doors some 8 ft, and custom Hevea wood flooring enhance the home’s sense of scale and craftsmanship, while expansive windows invite in natural light and tranquil greenery views. Outdoors, a newly refreshed pool is framed by lush tropical landscaping, creating a peaceful and very private backyard retreat. The home’s location backing to the golf course provides an open, nature-oriented backdrop without direct fairway exposure, offering both quiet and seclusion. Two upstairs bedrooms feature private balconies that add charm and architectural interest while overlooking mature trees and surrounding landscape. This exceptional residence blends luxury, comfort, and functionality in one of Aviara’s most sought-after communities, delivering refined coastal living with a rare sense of privacy and natural beauty.Located in the prestigious Aviara Community, residents enjoy access to highly rated schools, scenic walking trails, and proximity to nature. The home is approximately one mile to the beach and within walking distance to Batiquitos Lagoon.Homeowners also benefit from exclusive privileges at the Park Hyatt Aviara Resort and the world-class Aviara Golf Club offering a truly resort-style lifestyle.

Mortgage Calculator

Est. Monthly Payment

$16,632

Principal & Interest$13,142
Property Tax$2,599
Insurance$758
HOA$133
%($519,800)
%

Investment Score

0D
Est. Monthly Rent

HUD Fair Market Rent

$6,510
Monthly Cashflow
$-13,785

Mortgage (P+I)
$13,142
Cap Rate
-0.30%
Cash-on-Cash
-31.82%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$19,774

NOI (Annual)
$-7,718
Price-to-Rent

Lower = better for investors

33.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator