7100 Surfbird Circle
DCarlsbad, CA 92011
$1,695,000
NEW — 1d on marketBeds
3
Baths
2.5
Sqft
2,104
Year Built
1999
Days on Market
1
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601327
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,787Algorithm estimate
Monthly Cashflow
-$10,272Mortgage (P+I)
$9,022Cap Rate
-0.49%Cash-on-Cash
-36.36%DSCR
0.42Need ≥ 1.25 for DSCR loan
Break-even Rent
$13,756* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator