7100 Surfbird Circle

7100 Surfbird Circle

D

Carlsbad, CA 92011

$1,695,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

2,104

Year Built

1999

Days on Market

1

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601327

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,787
Monthly Cashflow
-$10,272

Mortgage (P+I)
$9,022
Cap Rate
-0.49%
Cash-on-Cash
-36.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$13,756

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator