7062 Rock Dove Street
DCarlsbad, CA 92011
$1,850,000
NEW — 1d on marketBeds
4
Baths
3
Sqft
2,510
Year Built
1997
Days on Market
1
Property Type
SingleFamilyResidence
HOA/mo
$366
MLS ID
NDP2601287
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$5,218Algorithm estimate
Monthly Cashflow
-$10,743Mortgage (P+I)
$9,846Cap Rate
-0.18%Cash-on-Cash
-34.84%DSCR
0.53Need ≥ 1.25 for DSCR loan
Break-even Rent
$15,543* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator