7136 Lantana

7136 Lantana

Dbottom 20%

Carlsbad, CA 92011Neighborhood: Poinsettia

$1,499,000
NEW — 0d
STR: check · no permits on this tract · TOT 10%

7 licensed short-term rentals within ½ mile (7 whole home), from the cities' license and permit lists of Nov 14, 2026.

None of the 291 homes on this home's recorded tract holds a short-term rental permit, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$8,259/mo full cashflow at 20% down, 7.36% rate.

Works at $418,253 (72% under asking), or at all cash.

Rent $4,707/mo from 9 leases of 1–3 bed houses within 1 mi ($4,631–$5,338).

Beds

2

Baths

2

Sqft

1,278

Year Built

1988

Days on Market

0

Property Type

Single Family

HOA/mo

$428

MLS ID

NDP2610267

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

STUNNING SINGLE-LEVEL REMODEL IN SEA CLIFF! Beautifully transformed through an extensive, permitted renovation by TNT Construction, this exceptional home offers sophisticated design, quality craftsmanship, spectacular back-country views, and outstanding indoor/outdoor living in one of Coastal Carlsbad's most desirable gated communities. Soaring vaulted ceilings, expansive windows, abundant natural light, and premium waterproof wood-look flooring create a bright, open atmosphere. The spacious living room features a striking marble fireplace, while Milgard French doors and sliders frame the views and connect the interior living spaces with expansive patios and gardens. The beautifully redesigned kitchen features custom cabinetry, quartz countertops, marble backsplash, Bosch 800 Series appliances, and generous bar seating. Both bathrooms have been completely remodeled with quality finishes and thoughtful design. The improvements go well beyond the cosmetics, including a brand-new permitted HVAC system, complete repiping of the water lines, new windows, solid wood interior doors, a new front entry door, and eco-friendly paint throughout. Outside, oversized private patios and gardens showcase sweeping back-country views, Tuscany pavers, elegant Campania fountains, lush landscaping, landscape lighting, and new irrigation and drainage. Multiple areas for entertaining, outdoor dining, and relaxing create a private retreat. The fully finished garage features a new garage door and opener and epoxy flooring. THE SEA CLIFF LIFESTYLE! This gated coastal community is set among more than 14 acres of beautifully landscaped grounds with lakes, ponds, streams, and scenic walking paths. Amenities include two saltwater pools and spas, lighted tennis courts, a clubhouse, and outdoor pavilion. Ideally located less than a mile from Ponto State Beach and minutes from Batiquitos Lagoon, shopping, and dining. A rare opportunity to own a comprehensively remodeled, single-level Sea Cliff home with spectacular views, exceptional outdoor living, and a truly move-in-ready coastal lifestyle!

Mortgage Calculator

Est. Monthly Payment

$10,635

Principal & Interest$8,270
Property Tax$1,499
Insurance$437
HOA$428
%($299,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Aviara Oaks Elementary · grades PK-5 · Carlsbad Unified

  • Middle

    Aviara Oaks Middle · grades 6-8 · Carlsbad Unified

  • High

    Sage Creek High · grades 9-12 · Carlsbad Unified

    or Carlsbad High · grades 9-12 · Carlsbad Unified

    Choice area: the district lets families here pick either school.

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Comparable Properties

3 comps found

This Property

$4,707

vs

Comp Average

$5,352

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

2D
Est. Monthly Rent
$4,707

9 leases of 1–3 bed houses within 1 mi · $4,631–$5,338

Blended 50/50 with the zip's market median ($4,249)

Monthly Cashflow

Rent − PITIA

-$5,927
Full Cashflow

Incl. vacancy, PM, maint, capex

-$8,259

What would make this work?

$8,259/mo short at 20% down; 100% down or +$10,726/mo rent closes it.

Break-even price

72% under asking

$418,253
Break-even rent

$10,726/mo above the estimate

$15,433/mo
Cashflow at 35% down
−$6,708/mo
Down payment to break even

$1,499,000 cash

100%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$8,270
Cap Rate
0.20%
Cash-on-Cash
-33.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.44

NOI (Annual)
$2,959
Price-to-Rent

Lower = better for investors

26.5

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
DCashflow−$8,259/mo