7117 Tatler Road

7117 Tatler Road

D

Carlsbad, CA 92011

$1,900,000
NEW — 4d on market

Soft Appraisal Value: $1,849,400 · 2.7% above estimate

Beds

2

Baths

2.5

Sqft

2,272

Year Built

1999

Days on Market

4

Property Type

Townhouse

HOA/mo

$133

MLS ID

NDP2602733

Description

Rarely available corner residence on a premium, one of a kind lot in the gated community of Viaggio. With only one shared wall, this home offers exceptional privacy and sweeping golf course views over the 5th fairway of Aviara, along with a desirable west facing orientation capturing ocean breezes and stunning sunsets. Completely reimagined in 2022 with a refined modern design and high end finishes throughout, including custom Italian cabinetry and a suite of premium Smeg kitchen appliances. Approximately 2,272 square feet, this highly sought after Plan 3 features dual primary suites, one on the main level and an upstairs primary suite with private retreat and view balcony. Flexible floor plan includes a downstairs bonus room ideal for office or multi use space, plus an upstairs loft. Light filled interior with soaring 20 foot ceilings creates an open, airy feel. Outdoor spaces offer lush landscaping, water features, fire-pit, covered patio, and golf course views. Resort style community pool with cushioned lounge furnishings. A rare opportunity to own a fully renovated home on one of the most private and desirable locations in Viaggio.

Mortgage Calculator

Est. Monthly Payment

$12,195

Principal & Interest$9,607
Property Tax$1,900
Insurance$554
HOA$133
%($380,000)
%

Investment Score

1D
Est. Monthly Rent
$5,961
Monthly Cashflow

Rent − PITI − HOA

$-6,233
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,188

Mortgage (P+I)
$9,607
Cap Rate
0.27%
Cash-on-Cash
-29.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$17,893

NOI (Annual)
$5,036
Price-to-Rent

Lower = better for investors

26.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator