7101 Mimosa

7101 Mimosa

D

Carlsbad, CA 92011

$1,200,000
NEW — 5d on market

Soft Appraisal Value: $1,237,600 · 3.0% below estimate

Beds

3

Baths

2

Sqft

1,512

Year Built

1978

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006780SD

Description

Sweat equity potential! Single story home in high demand neighborhood. Single story home with 3 bedrooms and 2 full baths. NO HOA and NO MELLO ROOS. Has A/C. Great light within the home. Vaulted ceiling. No popcorn on the ceilings. Fresh paint. Fantastic Aviara area location featuring award winning schools, the Dove Library, luxury resorts, grocery shopping, an assortment of popular restaurants, hiking trails at the Batiquitos Lagoon, and more. Sitting between two premiere golf courses (La Costa and Aviara). Priced to sell! Selling in as-is condition.

Mortgage Calculator

Est. Monthly Payment

$7,618

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
%($240,000)
%

Investment Score

4D
Est. Monthly Rent
$5,000
Monthly Cashflow

Rent − PITI − HOA

$-2,618
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,768

Mortgage (P+I)
$6,068
Cap Rate
1.30%
Cash-on-Cash
-23.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$11,192

NOI (Annual)
$15,600
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator