7062 Crystalline Dr

7062 Crystalline Dr

D

Carlsbad, CA 92011

$2,775,000
NEW — 3d on market

Soft Appraisal Value: $2,687,900 · 3.2% above estimate

Beds

4

Baths

2.5

Sqft

3,057

Year Built

2006

Days on Market

3

Property Type

Single Family

HOA/mo

$238

MLS ID

NDP2602850

Description

Rarely available single-level home in the highly sought-after Bay Collection, located in one of Carlsbad’s premier coastal neighborhoods. This detached residence offers an ideal blend of comfort, functionality, and coastal lifestyle. A private central courtyard with fireplace connects seamlessly to the living and dining areas, enhancing indoor-outdoor living while bringing in natural light and coastal breezes. Updated open-concept kitchen with high-end appliances and window shutters throughout. The well-designed floor plan offers privacy, with the primary suite thoughtfully positioned away from the secondary bedrooms. The spacious yard provides room for outdoor entertaining and potential for a pool. Ideally located approximately one mile from the beach with convenient access to I-5, top-rated schools, shopping, dining, golf, and nearby Carlsbad Airport.

Mortgage Calculator

Est. Monthly Payment

$17,854

Principal & Interest$14,032
Property Tax$2,775
Insurance$809
HOA$238
%($555,000)
%

Investment Score

0D
Est. Monthly Rent
$6,432
Monthly Cashflow

Rent − PITI − HOA

$-11,422
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,214

Mortgage (P+I)
$14,032
Cap Rate
-0.51%
Cash-on-Cash
-32.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$26,190

NOI (Annual)
$-14,182
Price-to-Rent

Lower = better for investors

36.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator