702 Ash Street #1400
1 / 20

702 Ash Street #1400

Dbottom 20%

San Diego, CA 92101

$2,449,000
STR: check · HOA rules unknown · TOT 13.75%

172 licensed short-term rentals within ½ mile (139 whole home), from the cities' license and permit lists of Nov 10, 2026.

HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.

Pass at asking: -$16,333/mo full cashflow at 20% down, 7.43% rate.

Works at $322,359 (87% under asking); even all cash loses money at asking.

Rent $5,179/mo from 2 leases in this building (±1 bed) ($4,904–$5,455).

Beds

3

Baths

3

Sqft

2,004

Year Built

1929

Days on Market

45

Property Type

Condo

HOA/mo

$1,512

MLS ID

260023477SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

A once-in-a-generation opportunity to own a piece of San Diego history with huge tax saving. Perched atop the iconic El Cortez—downtown’s premier landmark and former luxury hotel rumored to have hosted legends like Elvis Presley and The Beatles—Penthouse 1400 rarely hits the market and offers an unmatched luxury living experience. Arrive in ultimate prestige as double elevator doors open directly into your private domain. Showcasing unobstructed, breathtaking 360-degree panoramic views of the San Diego skyline, bay, and beyond that can never be built out, this fully updated penthouse seamlessly blends vintage glamour with elevated modern living. The main residence features expansive living spaces bathed in natural light, framing dramatic cityscapes from every room. In addition to the main layout, the property includes a private 3rd bedroom and full bath located on the same floor just across the hallway. Reminiscent of the building’s glamorous hotel origins, this versatile independent suite operates seamlessly as a private guest room, executive home office, studio, or quarters for visiting family seeking complete privacy. Step outside onto your expansive private terrace—a rare downtown outdoor sanctuary offering ample space for alfresco dining and sunset entertaining against the backdrop of the city lights. Beyond its incredible aesthetic appeal, the property offers major financial advantages. Benefit from the building’s official Mills Act Historical Designation, capping annual property taxes per year—a rare financial benefit that makes this unbeatable for value in downtown! El Cortez amenities include a resort-style outdoor pool and sun deck area, fitness center and a gated parking garage. This unit has 2 assigned parking spots.

Mortgage Calculator

Est. Monthly Payment

$18,281

Principal & Interest$13,605
Property Tax$2,449
Insurance$714
HOA$1,512
%($489,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Washington Elementary · grades PK-5 · San Diego Unified

  • Middle

    Roosevelt International Middle · grades 6-8 · San Diego Unified

  • High

    San Diego High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

0D
Est. Monthly Rent
$5,179

2 leases in this building (±1 bed) · $4,904–$5,455

Thin data: only 2 leases behind this number.

A property-level estimate runs more than 25% above what comparable homes leased for ($5,179). Treat this rent with extra care.

Monthly Cashflow

Rent − PITIA

-$13,101
Full Cashflow

Incl. vacancy, PM, maint, capex

-$16,333

What would make this work?

$16,333/mo short at 20% down; +$21,212/mo rent closes it.

Break-even price

87% under asking

$322,359
Break-even rent

$21,212/mo above the estimate

$26,391/mo
Cashflow at 35% down
−$13,782/mo
Down payment to break even

Negative even all-cash

Not reachable
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$13,605
Cap Rate
-1.21%
Cash-on-Cash
-40.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.28

NOI (Annual)
-$29,629
Price-to-Rent

Lower = better for investors

39.4

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
DCashflow−$16,333/mo