
702 Ash Street #1400
Dbottom 20%San Diego, CA 92101
172 licensed short-term rentals within ½ mile (139 whole home), from the cities' license and permit lists of Nov 10, 2026.
HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.
Pass at asking: -$16,333/mo full cashflow at 20% down, 7.43% rate.
Works at $322,359 (87% under asking); even all cash loses money at asking.
Rent $5,179/mo from 2 leases in this building (±1 bed) ($4,904–$5,455).
Beds
3
Baths
3
Sqft
2,004
Year Built
1929
Days on Market
45
Property Type
Condo
HOA/mo
$1,512
MLS ID
260023477SD
This property is in San Diego (92101). View neighborhood stats →
About This Property
A once-in-a-generation opportunity to own a piece of San Diego history with huge tax saving. Perched atop the iconic El Cortez—downtown’s premier landmark and former luxury hotel rumored to have hosted legends like Elvis Presley and The Beatles—Penthouse 1400 rarely hits the market and offers an unmatched luxury living experience. Arrive in ultimate prestige as double elevator doors open directly into your private domain. Showcasing unobstructed, breathtaking 360-degree panoramic views of the San Diego skyline, bay, and beyond that can never be built out, this fully updated penthouse seamlessly blends vintage glamour with elevated modern living. The main residence features expansive living spaces bathed in natural light, framing dramatic cityscapes from every room. In addition to the main layout, the property includes a private 3rd bedroom and full bath located on the same floor just across the hallway. Reminiscent of the building’s glamorous hotel origins, this versatile independent suite operates seamlessly as a private guest room, executive home office, studio, or quarters for visiting family seeking complete privacy. Step outside onto your expansive private terrace—a rare downtown outdoor sanctuary offering ample space for alfresco dining and sunset entertaining against the backdrop of the city lights. Beyond its incredible aesthetic appeal, the property offers major financial advantages. Benefit from the building’s official Mills Act Historical Designation, capping annual property taxes per year—a rare financial benefit that makes this unbeatable for value in downtown! El Cortez amenities include a resort-style outdoor pool and sun deck area, fitness center and a gated parking garage. This unit has 2 assigned parking spots.
Mortgage Calculator
Est. Monthly Payment
$18,281
Location
Loading map...
Zoned Schools
Elementary
Washington Elementary · grades PK-5 · San Diego Unified
Middle
Roosevelt International Middle · grades 6-8 · San Diego Unified
High
San Diego High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,179
Comp Average
$7,714
165 6th Ave
3bd / 2.5ba · 2,058 sqft · Condo
$2.29M
Est. $9,500/mo
1205 Pacific Hwy
2bd / 2ba · 1,944 sqft · Condo
$2.50M
Est. $6,984/mo
200 Harbor Drive
2bd / 2.5ba · 2,085 sqft · Condo
$2.50M
Est. $8,365/mo
1199 Pacific Hwy
2bd / 2ba · 1,944 sqft · Condo
$2.20M
Est. $7,521/mo
555 Front Street
2bd / 2.5ba · 1,966 sqft · Condo
$1.96M
Est. $6,200/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
2 leases in this building (±1 bed) · $4,904–$5,455
Thin data: only 2 leases behind this number.
A property-level estimate runs more than 25% above what comparable homes leased for ($5,179). Treat this rent with extra care.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$16,333/mo short at 20% down; +$21,212/mo rent closes it.
- Break-even price
- $322,359
- Break-even rent
- $26,391/mo
- Cashflow at 35% down
- −$13,782/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
87% under asking
$21,212/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator