700 W E St 1602

700 W E St 1602

C

San Diego, CA 92101

$949,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,215

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$1,698

MLS ID

260017547SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Elevated coastal living in Downtown San Diego's coveted Columbia District. This 2-bedroom, 2 full-bath residence at Electra features a rare oversized patio with expansive San Diego Bay views -- perfect for entertaining or unwinding at sunset. Inside, enjoy nine-foot ceilings, granite countertops, stainless steel appliances, an electric fireplace, in-unit laundry, and custom French doors that open to an entertainment-sized balcony for seamless indoor-outdoor living. Electra offers premier amenities including a grand lobby with social lounge, catering kitchen, billiards and library, plus a rooftop deck with pool, Jacuzzi, fireplace, and BBQ area overlooking the bay and skyline. Luxury, views, and location -- all in one iconic address.

Mortgage Calculator

Est. Monthly Payment

$7,722

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$1,698
%($189,800)
%

Investment Score

0D
Est. Monthly Rent
$4,250
Monthly Cashflow

Rent − PITIA

$-3,473
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,241

Mortgage (P+I)
$4,799
Cap Rate
-0.56%
Cash-on-Cash
-33.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,056

NOI (Annual)
$-5,308
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator