550 Front St

550 Front St

C

San Diego, CA 92101

$575,000

Beds

1

Baths

1

Sqft

737

Year Built

2005

Days on Market

56

Property Type

Condo

HOA/mo

$1,714

MLS ID

260002045SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

LUXURY URBAN LIVING! Welcome to The Prestigious Pinnacle, situated in San Diego’s coveted Marina District, steps from the Waterfront, Trolley Station, Seaport Village, the Rady Shell at Jacobs Park, Gaslamp, Petco Park, and Little Italy. High End Interior Finishes. This beautifully maintained residence features 10-foot ceilings, gleaming marble flooring, and floor-to-ceiling windows that bathe the space in natural light. The open kitchen showcases premium Snaidero Italian Cabinetry, an integrated Sub-Zero refrigerator, granite countertops, new Bosch Dishwasher and Gas Cooktop, plus a convenient Instahot dispenser. The spa-inspired bathroom features premium marble tile, a Jacuzzi tub/shower combo, and updated Kohler fixtures. The spacious bedroom offers new carpet and 2 closets for ample storage. Enjoy San Diego's perfect weather on the private, expansive 25ft x 7.5ft (Approx.) balcony overlooking the beautifully landscaped pool deck. One assigned parking space and storage unit included. Resort- Styled Amenities: The Pinnacle delivers an unparalleled lifestyle with full-service concierge, 24 hour security personnel, state-of-the-art fitness center with sauna and steam room, heated lap pool and whirlpool, outdoor kitchen with BBQ area, remodeled community room with full kitchen, conference room, bicycle storage, and guest suite for visiting family and friends. On-site HOA management office. This turnkey residence offers the ideal urban lifestyle! Just move in and start enjoying the Pinnacle of downtown living, where sophistication, security, and location converge.

Mortgage Calculator

Est. Monthly Payment

$5,364

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$1,714
%($115,000)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-2,515
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,649

Mortgage (P+I)
$2,908
Cap Rate
-1.55%
Cash-on-Cash
-38.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$7,589

NOI (Annual)
$-8,900
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator