450 J Street
1 / 20

450 J Street #7071

C

San Diego, CA 92101

$574,900
NEW — 0d

Beds

2

Baths

2

Sqft

1,016

Year Built

2004

Days on Market

0

Property Type

Condo

HOA/mo

$760.82

MLS ID

260012453SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience the best of downtown living in the Gaslamp Quarter in sought-after Gaslamp City Square, where vibrant city energy and modern comfort come together seamlessly. This desirable east-facing residence overlooks lively urban streets and captures the dynamic spirit of the neighborhood with sparkling city views and abundant natural light throughout. Inside, the open-concept living space features sleek hard-surface flooring and a charming Juliet balcony. The stylish kitchen features stainless appliances, granite countertops, recessed lighting, and a convenient eat-at bar ideal for casual meals, morning coffee, or hosting guests. The generously sized primary suite offers a peaceful retreat complete with a spacious ensuite bath. Additional highlights include in-unit stackable laundry and two parking spaces for added convenience. Perfectly positioned in the heart of the Gaslamp Quarter, you’re just moments from acclaimed dining, nightlife, entertainment, and cultural attractions, delivering the ultimate walkable urban lifestyle. Whether you’re searching for a sophisticated second home, a full-time downtown residence, or an exceptional investment opportunity, this residence offers style, location, and value—with low HOA fees making it even more appealing. Nestled in the heart of the Gaslamp Quarter, between the Marina District and East Village, Gaslamp City Square offers the ultimate urban living experience with unmatched walkability. Just steps from top-tier dining, shopping, Petco Park, and vibrant entertainment, this location puts the best of Downtown San Diego at your doorstep. Residents enjoy an array of amenities, including a pool, spa, courtyard, barbecues, community room, and fitness center—all at an affordable HOA fee that’s lower than the average for the area. It’s the perfect spot for those seeking a dynamic city lifestyle without compromising on convenience or comfort!

Mortgage Calculator

Est. Monthly Payment

$4,410

Principal & Interest$2,907
Property Tax$575
Insurance$168
HOA$761
%($114,980)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,162
Monthly Cashflow

Rent − PITIA

$-1,249
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,455

Mortgage (P+I)
$2,907
Cap Rate
0.94%
Cash-on-Cash
-25.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,350

NOI (Annual)
$5,423
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator