699 Vulcan Avenue
1 / 20

699 Vulcan Avenue #80

A

Encinitas, CA 92024

$215,000
NEW — 2d

Soft Appraisal Value: $209,200 · 2.8% above estimate

Beds

1

Baths

1

Sqft

534

Year Built

2020

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2510680

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

You do not need much more than this PERFECT, beautiful beachside home in Leucadia. Built in 2020, this stunning 1-bedroom, 1-bath manufactured home is just a short walk to the beach and ready for you to move right in! Enjoy modern upgrades throughout, including transom windows, 2” blinds, and elegant French doors with built-in blinds that open to a private outdoor deck with seating and storage. The home features soaring ceilings that create a bright, open, and spacious feel, complemented by lots of windows which make this home light & bright. Step outside to your landscaped garden area, perfect for relaxing or doing a little gardening. A covered carport offers convenient parking and shade. The Riveria community includes fantastic amenities such as a clubhouse with a game room and multi-use space and community pool. Located in the highly desirable town of Leucadia, you’ll be within walking distance of the beach, Farmer’s Market, and an array of local dining, shops, coffee spots, wineries, and surf shops. Monthly space rent is $2,030. No rentals of any kind allowed. Don’t miss this opportunity to own a bright, modern coastal home in one of North County’s most sought-after beach communities!

Mortgage Calculator

Est. Monthly Payment

$1,365

Principal & Interest$1,087
Property Tax$215
Insurance$63
%($43,000)
%

Location

Loading map...

Investment Score

82A
Est. Monthly Rent
$1,398
Monthly Cashflow

Rent − PITIA

+$33
Full Cashflow

Incl. vacancy, PM, maint, capex

$-468

Mortgage (P+I)
$1,087
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,006

NOI (Annual)
$7,432
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator