350 El Camino Real
1 / 20

350 El Camino Real #78

A

Encinitas, CA 92024

$179,500
NEW — 2d

Beds

2

Baths

2

Sqft

2,080

Year Built

1977

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2600395

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Priced to sell quickly! A spacious fixer, 2bd X 2ba home with superb panoramic views is located in highly sought-after Encinitas. With an open-concept large family room, the living room with gas log fireplace, is equipped with book shelves on either side. Carpeting is in the livng room, dining room, family room and bedrooms. The exterior is stucco. The widened driveway has been aligned with a block wall. Wonderully situated in a convenient location in the heart of shopping and restaurants. Only 15 minutes to the beach! This is a senior community which also has a pool.

Mortgage Calculator

Est. Monthly Payment

$1,140

Principal & Interest$908
Property Tax$180
Insurance$52
%($35,900)
%

Location

Loading map...

Investment Score

84A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$61
Full Cashflow

Incl. vacancy, PM, maint, capex

$-365

Mortgage (P+I)
$908
Cap Rate
3.63%
Cash-on-Cash
-12.19%
DSCR

Need ≥ 1.25 for DSCR loan

1.05
Break-even Rent
$1,674

NOI (Annual)
$6,515
Price-to-Rent

Lower = better for investors

12.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator