699 Vulcan Avenue
1 / 14

699 Vulcan Avenue #56

A

Encinitas, CA 92024

$184,999
NEW — 2d

Soft Appraisal Value: $181,100 · 2.2% above estimate

Beds

1

Baths

1

Sqft

560

Year Built

2010

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2603572

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Riviera Mobile Home Park in the heart of Leucadia. This immaculate 1-bedroom/1 bath residence offers 560 square feet of comfortable living space. The open layout feels spacious and inviting. Large shed is included for storage or use as a workshop. Just blocks from multiple beach access points and all the shops, dining, and charm that Leucadia is known for, the location is unbeatable. Riviera Mobile Home Park also features desirable community amenities, including a clubhouse, game room, and sparkling pool. A true turnkey opportunity, ideal for a primary residence or coastal retreat. Call now! SN: DJ710104Z

Mortgage Calculator

Est. Monthly Payment

$1,174

Principal & Interest$935
Property Tax$185
Insurance$54
%($37,000)
%

Location

Loading map...

Investment Score

83A
Est. Monthly Rent
$1,202
Monthly Cashflow

Rent − PITIA

+$28
Full Cashflow

Incl. vacancy, PM, maint, capex

$-403

Mortgage (P+I)
$935
Cap Rate
3.45%
Cash-on-Cash
-13.07%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$1,725

NOI (Annual)
$6,389
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator