699 N Vulcan #83
Atop 10%Encinitas, CA 92024Neighborhood: Leucadia
40 licensed short-term rentals within ½ mile (32 whole home), from the cities' license and permit lists of Nov 14, 2026.
Works at asking: +$353/mo full cashflow at 20% down, 7.36% rate.
Still breaks even up to $335,184 (16% above asking).
Rent $3,327/mo: zip market median for this bed count.
Beds
2
Baths
1
Sqft
950
Year Built
1973
Days on Market
45
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
NDP2609033
This property is in Encinitas (92024). View neighborhood stats →
About This Property
Just 3 blocks from the beach and shops in the heart of Leucadia! This beautifully updated 2-bedroom, 1-bath mobile home offers coastal living with peace of mind. Upgrades include new flooring, interior and exterior paint, kitchen and bathroom improvements, double-pane windows, a new water heater, electrical and plumbing updates, replaced jacks, and a forced-air heating system only three years old. The roof is in good condition and up to code. This home has been meticulously maintained and even recently tented with termite clearance! Enjoy your own private patio and a home that is truly move-in ready, with both the aesthetics and practical ownership needs thoughtfully addressed. Affordable, updated, and ideally located near the beach, shops, biking, transit, and everything Leucadia has to offer—this is coastal living made easy. Riviera park is pet friendly too!
Mortgage Calculator
Est. Monthly Payment
$1,968
Location
Loading map...
Zoned Schools
Elementary
Paul Ecke-Central Elementary · grades K-6 · Encinitas Union Elementary
Middle
Diegueno Middle · grades 7-8 · San Dieguito Union High
High
La Costa Canyon High · grades 9-12 · San Dieguito Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$3,327
Comp Average
$3,418
699 Vulcan Avenue
3bd / 2ba · 1,350 sqft · Mfd/Mobile Home
$399K
Est. $4,759/mo
1624 N Coast Highway 101
3bd / 1ba · 650 sqft · Mfd/Mobile Home
$325K
Est. $3,133/mo
170 Diana Street
1bd / 1ba · 511 sqft · Mfd/Mobile Home
$299K
Est. $2,451/mo
444 El Camino Real
2bd / 1ba · 960 sqft · Manufactured
$399K
Est. $3,327/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Encinitas allows short-term rentals only in single-family homes and duplexes. See the rules
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$353/mo at 20% down with every reserve funded.
- Break-even price
- $335,184
- Break-even rent
- $2,868/mo
- Cashflow at 35% down
- +$652/mo
- Down payment to break even
- 8%
- Rate to break even
- 9.52%
16% above asking
Estimated rent already clears it
$23,120 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator