4969 Old Cliffs Rd

4969 Old Cliffs Rd

D

San Diego, CA 92120

$267,500
NEW — 3d on market

Beds

2

Baths

2

Sqft

1,440

Year Built

1971

Days on Market

3

Property Type

Manufactured

HOA/mo

$1,932

MLS ID

260007698SD

View on MLS

Description

Newly renovated 2-bedroom, 2-bathroom home spans 1,440 sf and features a bonus room that can easily be turned into a private entrance third bedroom. Located in The Cliffs 55+ Mobile Home Park just minutes from Admiral Baker Golf Course, Mission Valley, Downtown San Diego, shopping, dining and health care. Home features a white, crisp, and clean themed move in ready retreat. Dual glazed vinyl windows, window treatments, shutters, new laminate & carpet flooring, and new 6 panel doors. Large living room and dining room are flooded with natural light, kitchen features all new appliances, new counter tops, tiled backsplash, and fresh paint. Both bathrooms are newly remodeled with new plumbing, fixtures, showers, glass doors, mirrors and lighting. Huge primary bedroom with 2 closets, and new carpeting. Three window AC’s to reduce energy costs. Even the yard is newly landscaped with easy care plants! Situated with no neighbors behind you, spacious and fenced rear yard, two sheds, and off street 3 car driveway. (LAZ4890)

Mortgage Calculator

Est. Monthly Payment

$3,630

Principal & Interest$1,353
Property Tax$268
Insurance$78
HOA$1,932
%($53,500)
%

Investment Score

0D
Est. Monthly Rent
$1,739
Monthly Cashflow

Rent − PITIA

$-1,891
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,514

Mortgage (P+I)
$1,353
Cap Rate
-5.21%
Cash-on-Cash
-56.39%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$5,004

NOI (Annual)
$-13,937
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator