6675 Mission Gorge Road
1 / 20

6675 Mission Gorge Road #A114

C

San Diego, CA 92120

$340,000

Soft Appraisal Value: $334,000 · 1.8% above estimate

Beds

1

Baths

1

Sqft

626

Year Built

1976

Days on Market

46

Property Type

Condo

HOA/mo

$505

MLS ID

OC26080034

This property is in San Diego (92120). View neighborhood stats →

About This Property

Welcome to Allied Gardens! This charming 1-bedroom, 1-bath condo offers the perfect blend of comfort and convenience in the heart of San Diego. Located on the ground floor, Unit A114 features a bright and open layout, spacious living area that opens to a private patio ideal for relaxing or entertaining. Upgraded kitchen, custom white cabinetry, breakfast bar that flows into the dining space, and modern stainless steel appliances. The generously sized bedroom includes a walk-in closet. Remodeled bathroom with walk in shower. This condo includes one assigned parking space and low-maintenance living with HOA dues covering ALL water, trash, roof maintenance, and common area ground maintenance. Located just minutes from Mission Valley, SDSU, and local parks, this home offers excellent value in a prime central San Diego location. Ideal for first-time buyers, downsizers, or investors seeking strong rental potential.

Mortgage Calculator

Est. Monthly Payment

$2,663

Principal & Interest$1,719
Property Tax$340
Insurance$99
HOA$505
%($68,000)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$1,894
Monthly Cashflow

Rent − PITIA

$-769
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,488

Mortgage (P+I)
$1,719
Cap Rate
0.82%
Cash-on-Cash
-26.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$3,827

NOI (Annual)
$2,773
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator