6675 Mission Gorge Road
1 / 20

6675 Mission Gorge Road #A114

D

San Diego, CA 92120

$349,000
NEW — 1d on market

Beds

1

Baths

1

Sqft

626

Year Built

1976

Days on Market

1

Property Type

Condo

HOA/mo

$505

MLS ID

OC26080034

This property is in San Diego (92120). View neighborhood stats →

About This Property

Welcome to Allied Gardens! This charming 1-bedroom, 1-bath condo offers the perfect blend of comfort and convenience in the heart of San Diego. Located on the ground floor, Unit A114 features a bright and open layout, spacious living area that opens to a private patio ideal for relaxing or entertaining. Upgraded kitchen, custom white cabinetry, breakfast bar that flows into the dining space, and modern stainless steel appliances. The generously sized bedroom includes a walk-in closet. Remodeled bathroom with walk in shower. This condo includes one assigned parking space and low-maintenance living with HOA dues covering ALL water, trash, roof maintenance, and common area ground maintenance. Located just minutes from Mission Valley, SDSU, and local parks, this home offers excellent value in a prime central San Diego location. Ideal for first-time buyers, downsizers, or investors seeking strong rental potential.

Mortgage Calculator

Est. Monthly Payment

$2,721

Principal & Interest$1,765
Property Tax$349
Insurance$102
HOA$505
%($69,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$1,537
Monthly Cashflow

Rent − PITIA

$-1,184
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,828

Mortgage (P+I)
$1,765
Cap Rate
-0.22%
Cash-on-Cash
-31.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$3,911

NOI (Annual)
$-760
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator