6955 Alvarado Rd

6955 Alvarado Rd

D

San Diego, CA 92120

$485,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

879

Year Built

1970

Days on Market

2

Property Type

Condo

HOA/mo

$638

MLS ID

260007297SD

Description

Beautiful upgraded 2 bed/2bath condo in Prime Location. Welcome to this upgraded second-floor condo offering comfort, style, and convenience. This Unit offers a bright and open floor plan with modern upgrades. Enjoy a relaxing morning from the private balcony, with a well-maintained community. The home offers desirable and ideally situated near the trolley, popular restaurants, SDSU College, major hospitals, and great accessibility to the freeway, and just a short drive to the beaches. Perfect for homeowners or investors seeking location, convenience, and modern living all in one. This unit also offers a stacked washer/dryer in the unit. The complex is located close to SDSU, within walking distance to the trolley and restaurants. Amenities include a wonderful pool and a BBQ area. Easy access to the freeway and the beaches

Mortgage Calculator

Est. Monthly Payment

$3,717

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$638
%($97,000)
%

Investment Score

4D
Est. Monthly Rent
$2,827
Monthly Cashflow

Rent − PITI − HOA

$-889
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,944

Mortgage (P+I)
$2,452
Cap Rate
1.26%
Cash-on-Cash
-24.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,351

NOI (Annual)
$6,103
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator