6947 Weller Street
1 / 19

6947 Weller Street

D

San Diego, CA 92122

$1,450,000
NEW — 2d

Beds

4

Baths

2

Sqft

1,543

Year Built

1972

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603859

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

On the market for the first time in 50 years! This upgraded single-story home features a spacious lot and a thoughtful floor plan that lives much larger than its square footage. With no HOA and a prime, central San Diego location, near trails, parks, shopping and highly rated schools. This is a rare opportunity you won’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$9,205

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
%($290,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,075
Monthly Cashflow

Rent − PITIA

$-4,130
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,506

Mortgage (P+I)
$7,332
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,524

NOI (Annual)
$9,917
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator