6819 Xana Way
1 / 20

6819 Xana Way

C

Carlsbad, CA 92009

$1,379,000
NEW — 1d

Soft Appraisal Value: $1,353,000 · 1.9% above estimate

Beds

3

Baths

2.5

Sqft

2,015

Year Built

1988

Days on Market

1

Property Type

Single Family

HOA/mo

$162

MLS ID

NDP2605516

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to the highly coveted community of Brookfield! This is the largest and most popular floor plan of the development! Offering 3 bedrooms PLUS bonus room, 2.5 baths. Spacious light and bright home. Enter into the lovely living and dining rooms which showcase built-in bookcase and beautiful crown molding, a dual sided fireplace, family room with breakfast nook. Updated kitchen with stainless appliances, and granite counters. Upstairs features all 3 bedrooms, plus bonus room (which is currently used as a 4th bedroom). Secondary bath is updated with marble counter, updated bath/shower and flooring. Large primary bedroom with vaulted ceilings, and custom closet organizers (new closet doors on order),lovely updated primary bathroom with granite counters, dual sinks, dual cabinetry and shower/bath. The home has updated windows, updated furnace and added A/C (both commercial grade). Downstairs has brand new laminate flooring in the entry, living and dining rooms. Upstairs also has laminate flooring throughout. The serene and private rear yard is another space to relax and enjoy! Lovely landscape, patio, mature fruit trees (Orange, Meyer Lemon, Lime and young Avocado). Also, this is a rare lot in Brookfield as most have a zero lot line. This lot has two side yards. And the privacy of the rear slope as well. Wonderful coastal breezes. Close to award winning schools, shopping, restaurants and freeways make this the ideal location for your next home! Low HOA, NO Mello Roos. Refrigerator, Washer and Dryer convey. Community features pool, spa and tot lot. Wonderful community activities throughout the year such as: 4th of July Parade, Turkey Trot, Easter Fun, Halloween Trick O'Treat, Holiday Lights contest. Hurry, this gem won't last!

Mortgage Calculator

Est. Monthly Payment

$8,916

Principal & Interest$6,973
Property Tax$1,379
Insurance$402
HOA$162
%($275,800)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$5,578
Monthly Cashflow

Rent − PITIA

$-3,338
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,770

Mortgage (P+I)
$6,973
Cap Rate
1.05%
Cash-on-Cash
-25.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$13,072

NOI (Annual)
$14,435
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator