2558 Navarra Drive
1 / 20

2558 Navarra Drive #E

D

Carlsbad, CA 92009

$885,000

Soft Appraisal Value: $943,300 · 6.2% below estimate

Beds

2

Baths

2

Sqft

1,678

Year Built

1983

Days on Market

14

Property Type

Condo

HOA/mo

$762

MLS ID

NDP2604604

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to laid-back La Costa living with a touch of resort-style charm. This beautiful, upstairs, single-level home blends comfort, style, and convenience in all the right ways. The home is on the top level with an elevator for your convenience! Located in a gated community, with an open layout and bright, airy spaces, it’s the kind of home that feels inviting the moment you walk in. Overlooking the Omni La Costa Resort, the golf course view from this home is absolutely spectacular. The sun-filled living and dining areas are perfect for hosting friends or enjoying a quiet night in, complete with a cozy gas fireplace and easy access to a private balcony made for morning coffee, sunset wine, and soaking in the coastal breeze. The updated kitchen offers quality appliances, plenty of storage, and a laundry area nearby to make everyday living simple. You’ll also find extra storage throughout the home. An additional locked storage closet is located just outside the front door for convenient storage of surf boards, golf clubs or children's toys. Two assigned parking spaces in the secure gated garage add even more peace of mind. Outside your door, the community amenities feel like a vacation getaway. Spend sunny afternoons by the pool and spa or head up to the rooftop deck for panoramic views overlooking the Omni La Costa Resort golf course — an unforgettable spot for relaxing or entertaining. There’s even a walking path that leads straight to the course for easy weekend fun. And the location? Hard to beat. You’re just minutes from Carlsbad beaches, I-5 access, La Costa shopping and dining, cozy cafes, wellness studios, and all the everyday essentials that make life easy.

Mortgage Calculator

Est. Monthly Payment

$6,380

Principal & Interest$4,475
Property Tax$885
Insurance$258
HOA$762
%($177,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$3,534
Monthly Cashflow

Rent − PITIA

$-2,846
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,396

Mortgage (P+I)
$4,475
Cap Rate
0.11%
Cash-on-Cash
-29.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,244

NOI (Annual)
$944
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator