6786 Caminito Del Greco
1 / 20

6786 Caminito Del Greco

D

San Diego, CA 92120

$785,000
NEW — 1d

Beds

2

Baths

2.5

Sqft

1,564

Year Built

1974

Days on Market

1

Property Type

Townhouse

HOA/mo

$648

MLS ID

260010626SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Located in the highly sought-after Vista Del Cerro Townhomes, this beautiful remodeled split-level townhome is perfect for your style and comfort. New flooring, fresh paint with neutral colors, creates a modern, cohesive feel throughout the home. Spacious layout offers two generously sized bedrooms, each with en-suite bathrooms, providing both privacy and convenience. Both bathrooms were remodeled, with a convenient half bath on the main floor. Kitchen features stainless steel appliances, a center unit, white cabinets, and granite countertops. A large, enclosed patio provides the perfect space for entertaining or relaxing in the sun. Attached 2-car garage

Mortgage Calculator

Est. Monthly Payment

$5,631

Principal & Interest$3,969
Property Tax$785
Insurance$229
HOA$648
%($157,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,811
Monthly Cashflow

Rent − PITIA

$-2,820
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,121

Mortgage (P+I)
$3,969
Cap Rate
-0.23%
Cash-on-Cash
-31.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$8,163

NOI (Annual)
$-1,820
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator