5553 Adobe Falls Road

5553 Adobe Falls Road #1

D

San Diego, CA 92120

$510,000
NEW — 4d on market

Beds

2

Baths

1.5

Sqft

883

Year Built

1973

Days on Market

4

Property Type

Condo

HOA/mo

$510

MLS ID

260007250SD

Description

Step into this bright and inviting first floor corner condo offering comfortable single level living with 2 bedrooms and 1.5 bathrooms in a centrally located community. Inside, the functional floor plan provides a seamless flow between the living, dining, and kitchen areas, perfect for both everyday living and entertaining. The kitchen features stainless steel appliances, a large built in pantry, and convenient in unit laundry. Ample cabinetry and storage make the space both practical and efficient. The spacious primary bedroom offers privacy and abundant natural light, creating a relaxing retreat. The second bedroom provides flexible living options, ideal for guests, a home office, or additional living space. Both bedrooms include generous closet space, and the bathroom is thoughtfully designed with comfort and functionality in mind. Enjoy access to community amenities including a pool, spa, BBQ areas, and clubhouse, all set within beautifully landscaped grounds. Conveniently located near shopping, dining, parks, and major freeway access, this home also offers quick access to SDSU and nearby medical centers, making it an excellent choice for both homeowners and investors alike.

Mortgage Calculator

Est. Monthly Payment

$3,748

Principal & Interest$2,579
Property Tax$510
Insurance$149
HOA$510
%($102,000)
%

Investment Score

0D
Est. Monthly Rent
$2,089
Monthly Cashflow

Rent − PITIA

$-1,659
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,564

Mortgage (P+I)
$2,579
Cap Rate
0.03%
Cash-on-Cash
-30.17%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$5,419

NOI (Annual)
$174
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator