6757 Friars Rd

6757 Friars Rd

D

San Diego, CA 92108

$669,000

Beds

3

Baths

2

Sqft

1,279

Year Built

1979

Days on Market

65

Property Type

Condo

HOA/mo

$550

MLS ID

260001851SD

View on MLS

Description

Experience the best of San Diego living in this bright and spacious end-unit located in the heart of Fashion Valley. Completely updated with luxury tile flooring throughout, this 3-bedroom, 2-bathroom home radiates modern charm. The remodeled kitchen is a delight, featuring sleek finishes and full-size appliances. Retreat to the primary suite offering a custom-built vanity and cabinetry, or cozy up by the living room fireplace. Unique features include a built-in bar for entertaining, in-unit laundry, and two private patios perfect for morning coffee. Mission Greens offers resort-style amenities including a pool, spa, two saunas, and a gym. Complete with a private storage room, one garage space, and one assigned spot. Centrally located near top-tier shopping and dining, and under 10 minutes to the beach, Downtown, and the airport. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$4,797

Principal & Interest$3,383
Property Tax$669
Insurance$195
HOA$550
%($133,800)
%

Investment Score

10D
Est. Monthly Rent
$4,590
Monthly Cashflow

Rent − PITI − HOA

$-207
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,820

Mortgage (P+I)
$3,383
Cap Rate
2.80%
Cash-on-Cash
-16.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.96
Break-even Rent
$6,954

NOI (Annual)
$18,754
Price-to-Rent

Lower = better for investors

12.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator