6725 Mission Gorge
1 / 20

6725 Mission Gorge #305B

D

San Diego, CA 92120

$395,800
NEW — 0d

Beds

1

Baths

1

Sqft

662

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$460

MLS ID

260010040SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Situated on the top floor in the highly sought-after Allied Gardens/Del Cerro neighborhood, this exquisitely upgraded one bedroom, one bath residence offers an exceptional blend of style, comfort, and tranquility.. The thoughtfully renovated kitchen showcases sleek countertops, modern appliances, and refined finishes which open seamlessly into a bright and inviting living space featuring wood flooring throughout. Recent enhancements include fresh interior paint, new windows, and an updated sliding glass door. Step onto your private balcony to take in serene, panoramic views of the surrounding mountains and nearby golf course. Additional highlights include in-unit laundry, a ceiling fan for added comfort, and a dedicated parking space. Residents enjoy access to a well-maintained community featuring a pool and spa, while the exterior has recently undergone extensive upgrades, including refreshed balconies and stairwells, adding to the property’s overall appeal. Situated on the top floor in the highly sought-after Allied Gardens/Del Cerro neighborhood, this exquisitely upgraded one bedroom, one bath residence offers an exceptional blend of style, comfort, and tranquility.. The thoughtfully renovated kitchen showcases sleek countertops, modern appliances, and refined finishes which open seamlessly into a bright and inviting living space featuring wood flooring throughout. Recent enhancements include fresh interior paint, new windows, and an updated sliding glass door. Step onto your private balcony to take in serene, panoramic views of the surrounding mountains and nearby golf course. Additional highlights include in-unit laundry, a ceiling fan for added comfort, and a dedicated parking space. Residents enjoy access to a well-maintained community featuring a pool and spa, while the exterior has recently undergone extensive upgrades, including refreshed balconies and stairwells, adding to the property’s overall appeal.

Mortgage Calculator

Est. Monthly Payment

$2,973

Principal & Interest$2,001
Property Tax$396
Insurance$115
HOA$460
%($79,160)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$1,595
Monthly Cashflow

Rent − PITIA

$-1,377
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,074

Mortgage (P+I)
$2,001
Cap Rate
-0.22%
Cash-on-Cash
-31.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$4,288

NOI (Annual)
$-870
Price-to-Rent

Lower = better for investors

20.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator