4912 Old Cliffs Road
1 / 20

4912 Old Cliffs Road

D

San Diego, CA 92120

$249,900

Soft Appraisal Value: $221,900 · 12.6% above estimate

Beds

2

Baths

2

Sqft

1,100

Year Built

1967

Days on Market

50

Property Type

Manufactured

HOA/mo

$1,837

MLS ID

260004336SD

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Gorgeous Move in Ready Remodel in The Cliffs 55+ (55/21) MHP. Home exterior features new insulated roof, paint, water heater, trex deck, dusk to dawn photocell lighting, dual glazed vinyl windows & sliding glass doors, and new low maintenance landscaping. The extensively remodeled interior features a new open and spacious floorplan, textured drywall, new LED lighting, switches, and receptacles. Beautiful warm vinyl plank flooring throughout, Two mini split air conditioners & whole house heating. Kitchen features brand new soft close kitchen cabinets with two lazy susan pivoting trays, topped off with gorgeous white veined quartz counters, new dishwasher, refrigerator, push in stove, microwave, and exhaust hood. Separate laundry includes two new full-sized washer & dryer. Primary Bedroom features open and expansive wall to wall room with a sliding glass door to the rear deck, ramp, and yard. Bathroom features a step-in shower , dual sinks and spacious new storage vanity. Second bedroom is of ample size, plenty of natural light and adjacent remodeled bathroom. Plenty of storage, plenty of parking and adjacent guest parking. Best of all, this home is on annual registration! (AAA3030)

Mortgage Calculator

Est. Monthly Payment

$3,423

Principal & Interest$1,264
Property Tax$250
Insurance$73
HOA$1,837
%($49,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$1,624
Monthly Cashflow

Rent − PITIA

$-1,800
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,381

Mortgage (P+I)
$1,264
Cap Rate
-5.37%
Cash-on-Cash
-57.17%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$4,717

NOI (Annual)
$-13,412
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator