6701 Jackson Drive
1 / 16

6701 Jackson Drive

Btop 30%

San Diego, CA 92119

$949,900
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

13 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 14, 2026.

Pass at asking: -$3,373/mo full cashflow at 20% down, 7.36% rate.

Works at $508,559 (46% under asking), or at 72% down.

Rent $5,047/mo from 14 leases of houses within 2 mi, size-adjusted ($4,713–$5,400).

Beds

5

Baths

3

Sqft

2,001

Year Built

1961

Days on Market

45

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2607332

This property is in San Diego (92119). Browse neighborhood analytics →

Virtual Tour

About This Property

Beautiful opportunity in the desirable San Carlos/Lake Murray area! This 5-bedroom, 3-bath home offers approximately 2,000 sq. ft. of living space on a spacious lot and presents an excellent opportunity for an owner-user, investor, or buyer looking to renovate and create their ideal home. Property is being offered in its current AS-IS condition. Seller may consider seller financing; terms subject to seller approval and negotiation. Buyer to independently verify all information, including square footage, permits, zoning, property condition, and development potential. Don't miss this opportunity!

Mortgage Calculator

Est. Monthly Payment

$6,468

Principal & Interest$5,241
Property Tax$950
Insurance$277
%($189,980)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Benchley/Weinberger Elementary · grades K-5 · San Diego Unified

  • Middle

    Pershing Middle · grades 6-8 · San Diego Unified

  • High

    Henry High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

45B
Est. Monthly Rent
$5,047

14 leases of houses within 2 mi, size-adjusted · $4,713–$5,400

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,421
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,373

What would make this work?

$3,373/mo short at 20% down; 72% down or +$4,381/mo rent closes it.

Break-even price

46% under asking

$508,559
Break-even rent

$4,381/mo above the estimate

$9,428/mo
Cashflow at 35% down
−$2,390/mo
Down payment to break even

$683,928 cash

72%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$5,241
Cap Rate
2.68%
Cash-on-Cash
-21.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.78

NOI (Annual)
$25,441
Price-to-Rent

Lower = better for investors

15.7

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$3,373/mo