6665 Mission Gorge Road
1 / 16

6665 Mission Gorge Road #A8

A

San Diego, CA 92120

$265,000
NEW — 4d

Soft Appraisal Value: $350,800 · 24.5% below estimate

Beds

1

Baths

1

Sqft

638

Year Built

1972

Days on Market

4

Property Type

Condo

HOA/mo

$325

MLS ID

NDP2605939

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this inviting second-floor condo in the desirable Allied Gardens/Del Cerro area of San Diego. Offering 1 bedroom, 1 bath, and an exceptional central location, this residence presents a wonderful opportunity to enjoy all that the surrounding community has to offer. The spacious primary bedroom provides a relaxing retreat, while the large private balcony showcases elevated views and serves as the perfect spot to enjoy your morning coffee or unwind at the end of the day. Additional conveniences include an assigned parking space within a shared garage and onsite laundry facilities. Residents enjoy access to a variety of community amenities, including a refreshing pool, relaxing spa and saunas, creating a resort-like atmosphere close to home. Conveniently situated near shopping, dining, and everyday essentials, the property is also just minutes from Kaiser Permanente San Diego Medical Center, San Diego State University, University of San Diego and Snapdragon Stadium. With easy freeway access and a highly accessible location, this home offers the perfect blend of comfort, convenience, and value in the heart of San Diego.

Mortgage Calculator

Est. Monthly Payment

$2,007

Principal & Interest$1,340
Property Tax$265
Insurance$77
HOA$325
%($53,000)
%

Location

Loading map...

Investment Score

59B
Est. Monthly Rent
$1,631
Monthly Cashflow

Rent − PITIA

$-376
Full Cashflow

Incl. vacancy, PM, maint, capex

$-972

Mortgage (P+I)
$1,340
Cap Rate
1.67%
Cash-on-Cash
-22.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$2,893

NOI (Annual)
$4,416
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator