No photos available

1651 Juniper Street #50

C

Escondido, CA 92025

$585,000
NEW — 0d

Soft Appraisal Value: $578,600 · 1.1% above estimate

Beds

3

Baths

2.5

Sqft

1,420

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$560

MLS ID

NDP2604414

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Move-in ready 3 bedroom, 2.5 bath townhome located in a gated Escondido community! This beautifully maintained home features new flooring, fresh paint and baseboards, updated appliances, and a bright, new Anlin Dual Argon windows, clean interior throughout. Spacious floor plan with all bedrooms upstairs, indoor laundry, private patio, and covered carport parking. HOA amenities include pool/spa, water, trash, gated access, and common area maintenance. Conveniently located near shopping, dining, schools, and freeway access. A fantastic opportunity to own a turnkey home in a great location!

Mortgage Calculator

Est. Monthly Payment

$4,274

Principal & Interest$2,958
Property Tax$585
Insurance$171
HOA$560
%($117,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$3,282
Monthly Cashflow

Rent − PITIA

$-992
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,234

Mortgage (P+I)
$2,958
Cap Rate
1.48%
Cash-on-Cash
-22.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$6,184

NOI (Annual)
$8,684
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator